Estimates

Analyst Ratings

Mean Recommendation:

4

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -28.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -9.17 -9.17 -9.17 -9.17 1 -- -- --
Annual 12/1/18 -9.16 -9.16 -9.16 -9.16 1 -- -- --
Quarterly 3/1/18 -2.26 -2.26 -2.26 -2.26 1 -- -- --
Quarterly 6/1/18 -2.37 -2.37 -2.37 -2.37 1 -- -- --
Quarterly 9/1/18 -2.46 -2.46 -2.46 -2.46 1 -- -- --
Quarterly 12/1/18 -2.07 -2.07 -2.07 -2.07 1 -- -- --
Long Term Growth 74.10 74.10 74.10 74.10 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -28.00 -9.00 -211.11
Annual 12/1/16 -6.08 -4.37 -39.29
Annual 12/1/15 -1.98 -31.30 93.67
Quarterly 12/1/17 -4.20 -2.40 -75.00
Quarterly 9/1/17 -19.40 -2.61 -643.30
Quarterly 6/1/17 -2.40 -2.05 -17.07
Quarterly 3/1/17 -1.50 -2.41 37.75

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -90.15 -90.15 -90.15 -90.15 1 -- -- --
Annual 12/1/18 -82.51 -82.51 -82.51 -82.51 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -65.68 -- --
Annual 12/1/15 -5.04 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.80 0.80 0.80 0.80 1 -- -- --
Annual 12/1/18 0.35 0.35 0.35 0.35 1 -- -- --
Quarterly 3/1/18 2.27 2.27 2.27 2.27 1 -- -- --
Quarterly 6/1/18 -1.82 -1.82 -1.82 -1.82 1 -- -- --
Quarterly 9/1/18 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 12/1/18 -0.23 -0.23 -0.23 -0.23 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -3.29 1.73 -290.56
Annual 12/1/15 0.84 -11.99 107.01

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): -452.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -99.00 -99.00 -99.00 -99.00 1 -- -- --
Annual 12/1/18 -99.00 -99.00 -99.00 -99.00 1 -- -- --
Quarterly 3/1/18 -24.00 -24.00 -24.00 -24.00 1 -- -- --
Quarterly 6/1/18 -26.00 -26.00 -26.00 -26.00 1 -- -- --
Quarterly 9/1/18 -28.00 -28.00 -28.00 -28.00 1 -- -- --
Quarterly 12/1/18 -20.00 -20.00 -20.00 -20.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -452.31 -- --
Annual 12/1/16 -50.19 -- --
Annual 12/1/15 -148.13 -- --
Quarterly 12/1/17 -60.22 -- --
Quarterly 9/1/17 -340.69 -- --
Quarterly 6/1/17 -26.67 -- --
Quarterly 3/1/17 -15.04 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -63.00 -63.00 -63.00 -63.00 1 -- -- --
Annual 12/1/18 -62.00 -62.00 -62.00 -62.00 1 -- -- --
Quarterly 3/1/18 -17.00 -17.00 -17.00 -17.00 1 -- -- --
Quarterly 6/1/18 -12.00 -12.00 -12.00 -12.00 1 -- -- --
Quarterly 9/1/18 -17.00 -17.00 -17.00 -17.00 1 -- -- --
Quarterly 12/1/18 -16.00 -16.00 -16.00 -16.00 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 79.16 -- --
Annual 12/1/15 35.88 -- --
Quarterly 9/1/17 -320.20 -- --
Quarterly 3/1/17 7.72 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -28.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -9.17 -9.17 -9.17 -9.17 1 -- -- --
Annual 12/1/18 -9.16 -9.16 -9.16 -9.16 1 -- -- --
Quarterly 3/1/18 -2.26 -2.26 -2.26 -2.26 1 -- -- --
Quarterly 6/1/18 -2.37 -2.37 -2.37 -2.37 1 -- -- --
Quarterly 9/1/18 -2.46 -2.46 -2.46 -2.46 1 -- -- --
Quarterly 12/1/18 -2.07 -2.07 -2.07 -2.07 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -28.00 -- --
Annual 12/1/16 -16.20 -- --
Annual 12/1/15 -4.76 -- --
Quarterly 12/1/17 -4.20 -- --
Quarterly 9/1/17 -19.40 -- --
Quarterly 6/1/17 -2.40 -- --
Quarterly 3/1/17 -1.50 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,682.87
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,713.00 1,713.00 1,713.00 1,713.00 1 -- -- --
Annual 12/1/18 1,713.00 1,713.00 1,713.00 1,713.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,682.87 1,713.00 -1.76
Annual 12/1/16 1,536.14 1,701.40 -9.71
Annual 12/1/15 1,634.71 1,842.50 -11.28

Reference Information - Net Income

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -166.00 -166.00 -166.00 -166.00 1 -- -- --
Annual 12/1/18 -166.00 -166.00 -166.00 -166.00 1 -- -- --
Quarterly 3/1/18 -41.00 -41.00 -41.00 -41.00 1 -- -- --
Quarterly 6/1/18 -43.00 -43.00 -43.00 -43.00 1 -- -- --
Quarterly 9/1/18 -44.00 -44.00 -44.00 -44.00 1 -- -- --
Quarterly 12/1/18 -37.00 -37.00 -37.00 -37.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -109.64 -- --
Annual 12/1/15 -360.01 -- --
Quarterly 12/1/17 -75.61 -- --
Quarterly 9/1/17 -352.31 -- --
Quarterly 6/1/17 -43.90 -- --
Quarterly 3/1/17 -26.80 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 9.70 9.70 9.70 9.70 1 -- -- --
Annual 12/1/18 10.70 10.70 10.70 10.70 1 -- -- --
Quarterly 3/1/18 14.90 14.90 14.90 14.90 1 -- -- --
Quarterly 6/1/18 12.60 12.60 12.60 12.60 1 -- -- --
Quarterly 9/1/18 13.80 13.80 13.80 13.80 1 -- -- --
Quarterly 12/1/18 12.00 12.00 12.00 12.00 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 10.39 -- --
Annual 12/1/15 75.63 -- --
Quarterly 9/1/17 23.84 -- --
Quarterly 6/1/17 13.86 -- --

Reference Information - Sales

Last Actual (FY0): 1,285.48
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,066.00 1,066.00 1,066.00 1,066.00 1 -- -- --
Annual 12/1/18 1,123.00 1,123.00 1,123.00 1,123.00 1 -- -- --
Quarterly 3/1/18 213.00 213.00 213.00 213.00 1 -- -- --
Quarterly 6/1/18 353.00 353.00 353.00 353.00 1 -- -- --
Quarterly 9/1/18 266.00 266.00 266.00 266.00 1 -- -- --
Quarterly 12/1/18 291.00 291.00 291.00 291.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,285.48 1,216.00 5.71
Annual 12/1/16 1,206.41 1,275.03 -5.38
Annual 12/1/15 1,538.45 1,630.38 -5.64
Quarterly 12/1/17 349.39 315.00 10.92
Quarterly 9/1/17 252.30 242.00 4.26
Quarterly 6/1/17 468.13 415.00 12.80
Quarterly 3/1/17 179.90 168.75 6.61

Copyright Thomson Reuters Corporation